| Period Ending: | 2020 31/12 | 2021 15/01 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | - | 0.44 | 1.73 | 2.45 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | - | +293.15% | +41.54% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | 0.43 | 1.68 | 2.37 | |||||||||
Gross Profit | aa.aa | aa.aa | - | - | 0.01 | 0.05 | 0.07 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | - | +293.13% | +41.54% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | - | 3% | 3% | 3% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 2.41 | 3.59 | 1.18 | 0.47 | 0.47 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -2.41 | -3.59 | -1.16 | -0.42 | -0.4 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -523.59% | -48.94% | +67.62% | +63.82% | +5.75% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | - | -264.61% | -24.35% | -16.22% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0.01 | -0.01 | -0 | -0 | -0 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -895.6% | +13.87% | +10.75% | +87.3% | -358.12% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.01 | -0.01 | -0 | -0 | -0 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -3.6 | -2.32 | -0.09 | -0.07 | -0.05 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -6.02 | -5.92 | -1.26 | -0.49 | -0.45 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | 0.04 | -0.08 | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -5.98 | -6 | -1.26 | -0.49 | -0.45 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -1,443.32% | -0.33% | +79.05% | +61.16% | +7.85% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | - | -285.89% | -28.24% | -18.39% | |||||||||
Income Tax Expense | aa.aa | aa.aa | 0 | - | -0.01 | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -5.98 | -6 | -1.25 | -0.49 | -0.45 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -5.98 | -6 | -1.25 | -0.49 | -0.45 | |||||||||
Net Income Growth | aa.aa | aa.aa | -1,401.16% | -0.25% | +79.16% | +60.95% | +7.85% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | - | -284.33% | -28.24% | -18.39% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | 0.23 | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -5.98 | -6.23 | -1.25 | -0.49 | -0.45 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.75 | -0.41 | -0.04 | -0.01 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -1,073.68% | +45.76% | +90.59% | +75.85% | +25.81% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.75 | -0.41 | -0.04 | -0.01 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -999.77% | +45.76% | +90.47% | +76.15% | +25.81% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 7.94 | 15.23 | 32.46 | 52.5 | 65.2 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 7.94 | 15.23 | 32.46 | 54.25 | 67.15 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -2.24 | -2.95 | -1.08 | -0.39 | -0.16 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -568.14% | -31.29% | +63.34% | +63.72% | +59.51% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | -245.61% | -22.67% | -6.48% | |||||||||
EBIT | aa.aa | aa.aa | -2.41 | -3.59 | -1.16 | -0.42 | -0.4 | |||||||||