Zabka Group SA (ZAB)

Warsaw

Currency in PLN

ZAB Pro Research

31.48

-0.02(-0.06%)

Closed·25/09

Fair Value

Unlock Value

Day's Range

31.46

31.52

52 wk Range

19.92

33.88

ZAB Income Statement

Assess the Zabka income statement, providing a detailed view of the company’s financial performance across activities. This statement outlines key financial figures such as revenue, expenses, operating income, and net income. Assess the ZAB net worth.

Period Ending:

2021

31/12

2022

31/12

2023

31/12

2024

31/12

2025

31/12

Total Revenues

12,493.37

16,003.43

19,805.85

23,797.04

27,152.56

Total Revenues Growth

+28.1%

+23.76%

+20.15%

+14.1%

Cost Of Revenues

10,119.67

13,014.21

16,273.3

19,405.84

22,052.73

Gross Profit

2,373.7

2,989.22

3,532.56

4,391.2

5,099.83

Gross Profit Growth

+25.93%

+18.18%

+24.31%

+16.14%

Gross Profit Margin %

19%

18.68%

17.84%

18.45%

18.78%

Other Operating Expenses, Total

1,384.27

1,828.93

2,134.3

2,712.49

3,102.33

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

-	+32.12%	+16.7%	+27.09%	+14.37%
109.14	178.26	224.95	285.72	335.92
374.3	539.23	560.14	735.64	905.15
-14.58	-3.29	-10.03	-12.88	-28.25

Operating Income

989.44

1,160.29

1,398.25

1,678.71

1,997.5

Operating Income Growth

+17.27%

+20.51%

+20.06%

+18.99%

EBIT Margin %

7.92%

7.25%

7.06%

7.05%

7.36%

Net Interest Expenses

-279.93

-677.99

-902.46

-931.58

-882.71

Net Interest Expenses Growth

-142.2%

-33.11%

-3.23%

+5.25%

Interest Expense, Total

-345.25

-688.06

-950.07

-981.65

-905.96

Interest And Investment Income

65.32

10.07

47.62

50.07

23.25

Other Non Operating Expenses, Total

-37.18

6.93

32.25

-16.15

-105.74

EBT, Excl. Unusual Items

672.33

489.23

528.04

730.98

1,009.05

Gain (Loss) On Sale Of Assets

-1.35

65.21

-1.22

-1.66

Other Unusual Items, Total

-6.88

-5.64

-15.82

73.95

98.76

EBT, Incl. Unusual Items

649.22

548.8

509.69

803.71

1,106.15

EBT, Incl. Unusual Items Growth

-15.47%

-7.13%

+57.69%

+37.63%

EBT, Incl. Unusual Items Margin

5.2%

3.43%

2.57%

3.38%

4.07%

Income Tax Expense

153.89

165.1

153.4

210.96

49.06

Net Income to Company

495.33

383.7

356.29

592.75

1,057.08

Minority Interest

-8.02

-1.37

-2.57

31.51

44.51

Net Income

487.3

382.33

353.72

624.26

1,101.59

Net Income Growth

-21.54%

-7.48%

+76.48%

+76.46%

Net Income Margin %

3.9%

2.39%

1.79%

2.62%

4.06%

Preferred Dividend and Other Adjustments

83.85

25.89

9.33

16.46

12.19

Net Income to Common Excl. Extra Items

403.45

356.44

344.4

607.8

1,089.41

Basic EPS - Continuing Operations

6.78

5.95

0.35

0.62

1.1

Basic EPS - Continuing Operations Growth

-12.28%

-94.06%

+76.48%

+76.63%

Diluted EPS - Continuing Operations

6.56

5.79

0.35

0.62

1.1

Diluted EPS - Continuing Operations Growth

-11.74%

-93.89%

+76.48%

+76.14%

Basic Weighted Average Shares Outstanding

59.47

59.9

973.64

987.99

Diluted Weighted Average Shares Outstanding

61.54

1,000

1,001.81

Dividend Per Share

0.51

Dividend Per Share Growth

EBITDA

1,367.31

1,608.54

1,918.78

2,359.79

2,761.65

EBITDA Growth

+17.64%

+19.29%

+22.98%

+17.03%

EBITDA Margin %

10.94%

10.05%

9.69%

9.92%

10.17%

EBIT

989.44

1,160.29

1,398.25

1,678.71

1,997.5

* In Millions of PLN (except for per share items)

S&P/TSX

35,800.89

+94.43

+0.26%

S&P/TSX 60

2,102.44

+5.54

+0.26%

US 30

51,731.30

-97.3

-0.19%

US 500

7,728.80

-14.7

-0.19%

S&P 500 VIX

14.87

-0.80

-5.11%

DAX

25,408.64

+142.11

+0.56%

Dollar Index

100.85

+0.140

+0.14%

Market Movers

Name	Last	Chg. %	Vol.
Canadian Natural	67.17	-0.96%	12.92M
RBC	285.63	+1.25%	2.39M
National Bank of Canada	212.23	+1.35%	2.81M
TC Energy	83.17	-1.29%	6.74M
Toronto Dominion Bank	170.69	+1.20%	2.81M
Enbridge	66.13	-1.28%	6.58M
Suncor Energy	96.57	-0.45%	3.32M

Name	Last	Chg. %	Vol.
Green Scientific Labs Holdings	0.06	+120.00%	15.00K
ePlay Digital	0.010	+100.00%	7.00K
Greenhawk Resources	0.02	+100.00%	132.40K
Ramm Pharma	0.01	+100.00%	50.00K
Nuinsco Resources	0.0100	+100.00%	33.00K
Greenhawk Resources	0.0200	+100.00%	132.40K
Psyched Wellness	0.01	+100.00%	2.00K

Name	Last	Chg. %	Vol.
Playground Ventures	0.005	-66.67%	1.00K
Lanebury Growth Capital	0.06	-63.33%	4.00K
Molecule Holdings	0.005	-50.00%	20.11K
Hanstone Gold	0.02	-50.00%	13.00K
Enerev5 Metals	0.0050	-50.00%	5.00K
Affinity Metals	0.025	-50.00%	2.00K
Playgon Games	0.0050	-50.00%	1.12K

Trending Stocks

Name	Last	Chg. %	Vol.
Air Canada	27.34	-5.59%	4.81M
Restaurant Brands International LP	103.46	0.00%	0.00
Canadian Natural	67.17	-0.96%	12.92M
Toronto Dominion Bank	170.69	+1.20%	2.81M
Celestica Inc.	516.68	-2.13%	391.08K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaa Aaa A	16.74	+57.15%	26.31
Aaa Aaaaaaaaaa	95.84	+55.55%	149.08
Aaaaaaaaaaaaaa A	2.2700	+53.79%	3.4910
Aaaaaaaaaaa Aaaa	8.06	+53.25%	12.35
A Aaaaaa A	113.31	+50.68%	170.74
Aa Aaaaaaaaa	31.83	+48.07%	47.13
Aaaaa Aa	15.85	+42.75%	22.63

Name	Last	Upside	Fair Value
Aaaaa Aaa A	16.74	+57.15%	26.31
Aaa Aaaaaaaaaa	95.84	+55.55%	149.08
Aaaaaaaaaaaaaa A	2.2700	+53.79%	3.4910
Aaaaaaaaaaa Aaaa	8.06	+53.25%	12.35
A Aaaaaa A	113.31	+50.68%	170.74
Aa Aaaaaaaaa	31.83	+48.07%	47.13
Aaaaa Aa	15.85	+42.75%	22.63

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Zabka Group SA (ZAB)

ZAB Income Statement

Trending Stocks