Zenix Robotics Co Ltd (381620)

KOSDAQ

Currency in KRW

6,250

+140(+2.29%)

Closed·02/10

Fair Value

Unlock Value

Day's Range

6,140

6,300

52 wk Range

4,560

19,940

381620 Income Statement

Assess the Zenix income statement, providing a detailed view of the company’s financial performance across activities. This statement outlines key financial figures such as revenue, expenses, operating income, and net income. Assess the 381620 net worth.

Period Ending:

2021

31/12

2022

31/12

2024

31/12

2025

31/12

Total Revenues

34,572.12

51,732.43

63,469.56

22,665.26

Total Revenues Growth

+49.64%

-64.29%

Cost Of Revenues

28,731.09

45,799.25

53,425.81

25,985.5

Gross Profit

5,841.03

5,933.18

10,043.75

-3,320.24

Gross Profit Growth

+1.58%

-133.06%

Gross Profit Margin %

16.9%

11.47%

15.82%

-14.65%

Other Operating Expenses, Total

3,900.79

4,066.46

5,737.93

9,051.64

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

-	+4.25%	-	+57.75%
1,411.55	1,363.85	1,484.29	3,374.78
1,887.35	1,937.51	3,660.35	5,143.84
129.99	164.03	249.35	201.34

Operating Income

1,940.24

1,866.72

4,305.83

-12,371.89

Operating Income Growth

-3.79%

-387.33%

EBIT Margin %

5.61%

3.61%

6.78%

-54.59%

Net Interest Expenses

-102.25

-439.28

87.3

534.07

Net Interest Expenses Growth

-329.6%

+511.73%

Interest Expense, Total

-113.92

-464.61

-289.8

-96.27

Interest And Investment Income

11.67

25.33

377.11

630.33

Other Non Operating Expenses, Total

1,158.67

1,020.89

1,051.66

2,448.6

EBT, Excl. Unusual Items

2,996.66

2,448.34

5,444.79

-9,389.22

Gain (Loss) On Sale Of Assets

-0.24

-0.22

Other Unusual Items, Total

-2,183.98

EBT, Incl. Unusual Items

3,002.24

270.18

5,444.79

-9,365.53

EBT, Incl. Unusual Items Growth

-91%

-272.01%

EBT, Incl. Unusual Items Margin

8.68%

0.52%

8.58%

-41.32%

Income Tax Expense

460.79

-134.61

-600.75

-2,041.39

Net Income to Company

2,541.45

404.79

6,045.54

-7,324.14

Minority Interest

Net Income

2,541.45

404.79

6,045.54

-7,324.14

Net Income Growth

-84.07%

-221.15%

Net Income Margin %

7.35%

0.78%

9.53%

-32.31%

Preferred Dividend and Other Adjustments

Net Income to Common Excl. Extra Items

2,541.45

404.79

6,045.54

-7,324.14

Basic EPS - Continuing Operations

222.93

35.37

542

-560.89

Basic EPS - Continuing Operations Growth

-84.14%

-203.49%

Diluted EPS - Continuing Operations

222.93

35.33

542

-560.89

Diluted EPS - Continuing Operations Growth

-84.15%

-203.49%

Basic Weighted Average Shares Outstanding

11.4

11.45

11.15

13.06

Diluted Weighted Average Shares Outstanding

11.4

11.45

11.15

13.06

Dividend Per Share

Dividend Per Share Growth

EBITDA

2,707.93

2,788.57

5,036.11

-11,617.19

EBITDA Growth

+2.98%

-330.68%

EBITDA Margin %

7.83%

5.39%

7.93%

-51.26%

EBIT

1,940.24

1,866.72

4,305.83

-12,371.89

* In Millions of KRW (except for per share items)

S&P/TSX

35,502.65

+347.89

+0.99%

S&P/TSX 60

2,089.12

+19.98

+0.97%

US 30

51,189.70

+262.4

+0.52%

US 500

7,722.50

+55.8

+0.73%

S&P 500 VIX

15.31

-1.08

-6.59%

DAX

25,231.20

+291.85

+1.17%

Dollar Index

101.697

-0.023

-0.02%

Market Movers

Name	Last	Chg. %	Vol.
Toronto Dominion Bank	168.07	+0.41%	9.56M
Canadian Natural	69.10	+1.53%	20.22M
Suncor Energy	99.15	+0.87%	8.77M
RBC	278.91	+0.38%	2.85M
Bank of Nova Scotia	129.93	+0.71%	5.90M
Bank of Montreal	236.25	-0.16%	2.81M
Enbridge	65.54	-0.35%	8.46M

Name	Last	Chg. %	Vol.
Carson River Ventures	0.11	+266.67%	30.50K
Beckett’s	0.01	+200.00%	2.50K
Green Scientific Labs Holdings	0.06	+120.00%	15.00K
Aether Global Innovations	0.15	+106.67%	16.17K
ePlay Digital	0.010	+100.00%	7.00K
Aether Global Innovations	0.15	+100.00%	16.17K
Ramm Pharma	0.01	+100.00%	150.00K

Name	Last	Chg. %	Vol.
Postmedia Network Canada NC	0.250	-70.93%	3.00K
Lanebury Growth Capital	0.06	-63.33%	4.00K
Element Lifestyle Retirement	0.0050	-50.00%	1.25K
Albert Labs International	0.005	-50.00%	1.00K
Appili Therapeutics A	0.0050	-50.00%	117.00K
Hanstone Gold	0.02	-50.00%	4.00K
Lithos Group	0.120	-50.00%	1.00K

Trending Stocks

Name	Last	Chg. %	Vol.
TELUS	11.47	-1.38%	6.54M
Canadian Natural	69.10	+1.53%	20.22M
Air Canada	25.35	-3.58%	4.64M
Toronto Dominion Bank	168.07	+0.41%	9.56M
BCE Inc	28.17	-0.63%	4.42M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaaa A	27.92	+78.97%	49.97
Aaaaaaaa Aa	16.12	+77.71%	28.65
Aaaaaaaaa Aa Aa	16.75	+57.81%	26.43
Aaaaaa A	2.3500	+51.48%	3.5598
Aaaaaaaa	112.00	+51.32%	169.48
Aaaaaaaa Aaaaaaaaa	17.50	+49.91%	26.23
Aaaaaaaaaa	31.69	+49.25%	47.30

Name	Last	Upside	Fair Value
Aaaaaaaaaaa A	27.92	+78.97%	49.97
Aaaaaaaa Aa	16.12	+77.71%	28.65
Aaaaaaaaa Aa Aa	16.75	+57.81%	26.43
Aaaaaa A	2.3500	+51.48%	3.5598
Aaaaaaaa	112.00	+51.32%	169.48
Aaaaaaaa Aaaaaaaaa	17.50	+49.91%	26.23
Aaaaaaaaaa	31.69	+49.25%	47.30

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Zenix Robotics Co Ltd (381620)

381620 Income Statement

Trending Stocks