| Period Ending: | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 3.2 | 48.93 | 148.71 | 155.34 | 242.34 | |||||||||
Total Revenues Growth | aa.aa | - | +1,428.94% | +203.95% | +4.46% | +56.01% | |||||||||
Cost Of Revenues | aa.aa | 1.71 | 2.97 | 7.45 | 13.97 | 15.4 | |||||||||
Gross Profit | aa.aa | 1.49 | 45.96 | 141.27 | 141.37 | 226.94 | |||||||||
Gross Profit Growth | aa.aa | - | +2,978.3% | +207.37% | +0.07% | +60.53% | |||||||||
Gross Profit Margin % | aa.aa | 46.66% | 93.94% | 94.99% | 91% | 93.64% | |||||||||
Other Operating Expenses, Total | aa.aa | 0.1 | 2.03 | 5.36 | 9.78 | 48.65 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | 1.4 | 43.93 | 135.9 | 131.59 | 178.29 | |||||||||
Operating Income Growth | aa.aa | +6,761.89% | +3,047.06% | +209.34% | -3.17% | +35.49% | |||||||||
EBIT Margin % | aa.aa | 43.63% | 89.79% | 91.39% | 84.71% | 73.57% | |||||||||
Net Interest Expenses | aa.aa | -0 | -0 | 4.83 | 16.82 | 23.67 | |||||||||
Net Interest Expenses Growth | aa.aa | -100.77% | 0% | +482,700% | +248.51% | +40.73% | |||||||||
Interest Expense, Total | aa.aa | -0 | -0 | - | -0 | -0 | |||||||||
Interest And Investment Income | aa.aa | - | - | 4.83 | 16.82 | 23.67 | |||||||||
Other Non Operating Expenses, Total | aa.aa | 0.42 | 0.48 | - | -0 | -0.04 | |||||||||
EBT, Excl. Unusual Items | aa.aa | 1.81 | 44.41 | 140.73 | 148.41 | 201.92 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | 0.23 | |||||||||
EBT, Incl. Unusual Items | aa.aa | 1.81 | 44.41 | 140.73 | 148.41 | 203.93 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | +1,583.02% | +2,352.07% | +216.91% | +5.46% | +37.41% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | 56.59% | 90.76% | 94.63% | 95.54% | 84.15% | |||||||||
Income Tax Expense | aa.aa | 0.47 | 11.18 | 37.67 | 36.44 | 51.95 | |||||||||
Net Income to Company | aa.aa | 1.35 | 33.23 | 103.06 | 111.97 | 151.98 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | 1.35 | 33.23 | 103.06 | 111.97 | 151.98 | |||||||||
Net Income Growth | aa.aa | +60.59% | +2,370.71% | +210.14% | +8.64% | +35.74% | |||||||||
Net Income Margin % | aa.aa | 42.03% | 67.92% | 69.3% | 72.08% | 62.71% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | 1.35 | 33.23 | 103.06 | 111.97 | 151.98 | |||||||||
Basic EPS - Continuing Operations | aa.aa | 0.1 | 2.56 | 7.68 | 8.68 | 9.13 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | +54.8% | +2,460% | +200% | +13.02% | +5.18% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | 0.1 | 2.56 | 7.68 | 8.68 | 9.13 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | +54.8% | +2,460% | +200% | +13.02% | +5.18% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 13.45 | 12.98 | 13.42 | 12.9 | 16.65 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 13.45 | 12.98 | 13.42 | 12.9 | 16.65 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | 43.98 | 137.92 | 137.02 | 190.36 | |||||||||
EBITDA Growth | aa.aa | - | - | +213.59% | -0.65% | +38.92% | |||||||||
EBITDA Margin % | aa.aa | - | 89.89% | 92.74% | 88.21% | 78.55% | |||||||||
EBIT | aa.aa | 1.4 | 43.93 | 135.9 | 131.59 | 178.29 | |||||||||