Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,437.04 | 2,074.08 | 2,215.07 | 2,591.74 | 3,668.34 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.05% | -14.89% | +6.8% | +17% | +41.54% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,088.79 | 865.31 | 858.55 | 998.68 | 1,622.47 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.86% | -20.53% | -0.78% | +16.32% | +62.46% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,348.26 | 1,208.77 | 1,356.52 | 1,593.06 | 2,045.87 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.84% | -10.35% | +12.22% | +17.44% | +28.42% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 187.97 | 658.33 | 560.09 | 473.01 | 592.28 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.21% | +250.23% | -14.92% | -15.55% | +25.22% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,160.28 | 550.44 | 796.42 | 1,120.05 | 1,453.59 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.81% | -52.56% | +44.69% | +40.64% | +29.78% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 882.58 | 709.26 | 763.15 | 907.35 | 1,104.4 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 888.01 | 910 | 1,071.14 | 1,176.46 | 1,338.9 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,154.85 | 349.7 | 488.43 | 850.94 | 1,219.09 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.02% | -69.72% | +39.67% | +74.22% | +43.26% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.53 | 27.76 | 31.32 | 41.97 | 47.66 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.05 | -0.38 | 0.33 | -0.4 | 1.95 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,150.8 | 350.08 | 488.1 | 851.35 | 1,217.14 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.84% | -69.58% | +39.42% | +74.42% | +42.97% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.33 | 27.79 | 31.3 | 41.99 | 47.58 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 304.25 | 154.8 | 173.58 | 307.05 | 387.51 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 846.55 | 195.28 | 314.52 | 544.3 | 829.64 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.61 | -2.49 | -7.8 | -24.03 | -28.94 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 844.94 | 192.79 | 306.72 | 520.28 | 800.7 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.96% | -77.18% | +59.1% | +69.63% | +53.9% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.36% | 15.3% | 19.67% | 25.66% | 31.3% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 14.4 | 13.8 | 13.63 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 844.94 | 192.79 | 292.32 | 506.48 | 787.06 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.32 | 0.3 | 0.46 | 0.79 | 1.23 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.96% | -77.18% | +51.63% | +73.26% | +55.4% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.32 | 0.3 | 0.46 | 0.79 | 1.23 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.96% | -77.18% | +51.63% | +73.26% | +55.4% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 640.8 | 640.8 | 640.8 | 640.8 | 640.8 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 640.8 | 640.8 | 640.8 | 640.8 | 640.8 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.17 | 0.28 | 0.35 | 0.42 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +66.67% | +25% | +20% | |