Baidu Inc (BIDU34)

B3

Currency in BRL

Disclaimer

44.70

+1.62(+3.76%)

Closed07/10

Fair Value

Day's Range

42.92

44.84

52 wk Range

32.34

48.98

BIDU34 Income Statement

Featured here, the Income Statement (earnings report) for Baidu Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

107,413

107,074

124,493

123,675

134,598

Total Revenues Growth

+3.4%

-0.32%

+16.27%

-0.66%

+8.83%

Cost Of Revenues

62,444

54,808

64,314

63,935

65,031

Gross Profit

44,969

52,266

60,179

59,740

69,567

Gross Profit Growth

-13.75%

+16.23%

+15.14%

-0.73%

+16.45%

Gross Profit Margin %

41.87%

48.81%

48.34%

48.3%

51.69%

Other Operating Expenses, Total

38,256

37,576

49,661

43,829

47,711

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+9.29%	-1.78%	+32.16%	-11.74%	+8.86%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	18,346	19,513	24,938	23,315	24,192
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	19,910	18,063	24,723	20,514	23,519
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

6,713

14,690

10,518

15,911

21,856

Operating Income Growth

-60.82%

+118.83%

-28.4%

+51.27%

+37.36%

EBIT Margin %

6.25%

13.72%

8.45%

12.87%

16.24%

Net Interest Expenses

3,100

2,255

2,130

3,332

4,761

Net Interest Expenses Growth

+220.25%

-27.26%

-5.54%

+56.43%

+42.89%

Interest Expense, Total

-2,960

-3,103

-3,421

-2,913

-3,248

Interest And Investment Income

6,060

5,358

5,551

6,245

8,009

Other Non Operating Expenses, Total

-1,035

-2,628

-525

-2,173

-707

EBT, Excl. Unusual Items

8,778

14,317

12,123

17,070

25,910

Gain (Loss) On Sale Of Assets

-801

-

-

-

-

Other Unusual Items, Total

-406

-350

-

-

-

EBT, Incl. Unusual Items

-340

23,090

10,778

10,112

25,198

EBT, Incl. Unusual Items Growth

-101.24%

+6,891.18%

-53.32%

-6.18%

+149.19%

EBT, Incl. Unusual Items Margin

-0.32%

21.56%

8.66%

8.18%

18.72%

Income Tax Expense

1,948

4,064

3,187

2,578

3,649

Net Income to Company

-2,288

19,026

7,591

7,534

21,549

Minority Interest

4,345

3,446

2,635

25

-1,234

Net Income

2,057

22,472

10,226

7,559

20,315

Net Income Growth

-92.54%

+992.46%

-54.49%

-26.08%

+168.75%

Net Income Margin %

1.92%

20.99%

8.21%

6.11%

15.09%

Preferred Dividend and Other Adjustments

77

88

350

591

717

Net Income to Common Excl. Extra Items

1,980

22,384

9,876

6,968

19,598

Basic EPS - Continuing Operations

5.68

65.55

28.65

20.04

55.85

Basic EPS - Continuing Operations Growth

-92.77%

+1,053.26%

-56.3%

-30.05%

+178.75%

Diluted EPS - Continuing Operations

5.6

64.96

28.08

19.84

55.14

Diluted EPS - Continuing Operations Growth

-92.83%

+1,061.01%

-56.77%

-29.34%

+177.92%

Basic Weighted Average Shares Outstanding

348.38

341.5

344.75

347.75

350.88

Diluted Weighted Average Shares Outstanding

348.88

344.5

351.75

351.13

354.63

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

25,874

32,870

26,956

30,375

36,535

EBITDA Growth

-22.77%

+27.04%

-17.99%

+12.68%

+20.28%

EBITDA Margin %

24.09%

30.7%

21.65%

24.56%

27.14%

EBIT

6,713

14,690

10,518

15,911

21,856

* In Millions of CNY (except for per share items)