| Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139,677.87 | 120,435.93 | 122,064.87 | 325,964.39 | 746,514.8 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.14% | -13.78% | +1.35% | +167.04% | +129.02% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,934.69 | 25,828.13 | 18,563.9 | 220,946.2 | 755,968.25 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.36% | -60.83% | -28.13% | +1,090.19% | +242.15% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73,743.18 | 94,607.8 | 103,500.96 | 105,018.18 | -9,453.45 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.2% | +28.29% | +9.4% | +1.47% | -109% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,967.18 | 45,226.8 | 7,780.97 | 433,403.05 | 1,560,333.89 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.92% | +37.19% | -82.8% | +5,470.04% | +260.02% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,776 | 49,381 | 95,719.99 | -328,384.87 | -1,569,787.34 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +93.57% | +21.1% | +93.84% | -443.07% | -378.03% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,972.36 | 18,518.25 | -93,252.57 | 701,761.61 | 2,135,969.9 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,682.66 | 56,600.36 | 79,113.29 | 295,810.75 | 633,930.73 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,065.7 | 11,298.89 | -76,645.87 | 77,566 | -67,748.17 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,400.63% | -37.46% | -778.35% | +201.2% | -187.34% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.67 | 16.64 | -3,106.32 | 20.77 | -11.97 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,065.7 | 11,298.89 | -76,645.87 | 77,566 | -67,748.17 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,400.63% | -37.46% | -778.35% | +201.2% | -187.34% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.67 | 16.64 | -3,106.32 | 20.77 | -11.97 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,413.36 | 10,701.53 | 10,062.78 | 71,481.97 | 190,371.46 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,652.34 | 597.37 | -86,708.65 | 6,084.03 | -258,119.63 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 30,728.25 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,652.34 | 597.37 | -86,708.65 | 6,084.03 | -227,391.38 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +113.38% | -63.85% | -14,615.16% | +107.02% | -3,837.51% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.44% | 0.88% | -3,514.14% | 1.63% | -40.16% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,652.34 | 597.37 | -86,708.65 | 6,084.03 | -227,391.38 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.69 | 7.83 | -1,135.6 | 79.65 | - | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +113.4% | -63.91% | -14,605.54% | +107.01% | - | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.69 | 7.83 | -1,135.6 | 79.65 | - | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +113.4% | -63.91% | -14,605.54% | +107.01% | - | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.17 | 76.3 | 76.35 | 76.39 | - | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.17 | 76.3 | 76.35 | 76.39 | - | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |