| Period Ending: | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,633.21 | 16,863.16 | 19,374.05 | 20,367.89 | 20,931.87 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.49% | +7.87% | +14.89% | +5.13% | +2.77% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,723.24 | 4,940.87 | 6,924.14 | 7,184.57 | 6,608.89 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.57% | +4.61% | +40.14% | +3.76% | -8.01% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,909.97 | 11,922.29 | 12,449.91 | 13,183.31 | 14,322.97 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.62% | +9.28% | +4.43% | +5.89% | +8.64% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,924.73 | 2,646.35 | 2,758.29 | 3,177.6 | 3,287.62 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.27% | -9.52% | +4.23% | +15.2% | +3.46% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,985.24 | 9,275.94 | 9,691.63 | 10,005.71 | 11,035.35 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.46% | +16.16% | +4.48% | +3.24% | +10.29% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,718.23 | 3,732.96 | 4,529.23 | 5,550.1 | 6,015.78 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,868.64 | 8,138.59 | 8,705.62 | 8,575.53 | 9,149.07 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,834.83 | 4,870.31 | 5,515.23 | 6,980.28 | 7,902.06 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +104.27% | +27% | +13.24% | +26.56% | +13.21% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.77 | 37.44 | 38.78 | 44.87 | 46.34 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,834.83 | 4,870.31 | 5,515.23 | 6,980.28 | 7,902.06 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +104.27% | +27% | +13.24% | +26.56% | +13.21% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.77 | 37.44 | 38.78 | 44.87 | 46.34 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 985.46 | 1,330.14 | 1,436.72 | 2,004.17 | 2,387.98 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,849.38 | 3,540.17 | 4,078.51 | 4,976.11 | 5,514.08 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -842.16 | -1,235.56 | -1,416.35 | -1,548.69 | -1,700.53 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,007.21 | 2,304.61 | 2,662.16 | 3,427.42 | 3,813.55 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +172.04% | +14.82% | +15.51% | +28.75% | +11.27% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.15% | 17.72% | 18.72% | 22.03% | 22.37% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,007.21 | 2,304.61 | 2,662.16 | 3,427.42 | 3,813.55 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.11 | 10.46 | 12.09 | 15.56 | 17.31 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +172.04% | +14.82% | +15.51% | +28.75% | +11.27% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.11 | 10.46 | 12.08 | 15.56 | 17.31 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +171.98% | +14.84% | +15.48% | +28.76% | +11.28% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220.28 | 220.28 | 220.28 | 220.28 | 220.28 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220.28 | 220.28 | 220.28 | 220.28 | 220.28 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.73 | 3.79 | 3.86 | 4.9 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +1.54% | +1.82% | +26.89% | - | |