Borregaard (BRGB)

Oslo


	Symbol		Exchange		Currency
	BRGB		Oslo		NOK	Real-time
	BRGDNOK		Stockholm		NOK	Real-time

Currency in NOK

177.80

-0.80(-0.45%)

Closed13/12

Fair Value

Day's Range

176.80

178.80

52 wk Range

156.20

209.50

BRGB Income Statement

Featured here, the Income Statement (earnings report) for Borregaard, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

5,063

5,328

5,805

6,881

7,132

Total Revenues Growth

+5.81%

+5.23%

+8.95%

+18.54%

+3.65%

Cost Of Revenues

2,077

2,089

2,152

2,628

2,545

Gross Profit

2,986

3,239

3,653

4,253

4,587

Gross Profit Growth

+7.84%

+8.47%

+12.78%

+16.42%

+7.85%

Gross Profit Margin %

58.98%

60.79%

62.93%

61.81%

64.32%

Other Operating Expenses, Total

2,395

2,554

2,701

3,059

3,296

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+9.36%	+6.64%	+5.76%	+13.25%	+7.75%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,098	1,142	1,158	1,204	1,359
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	881	965	1,123	1,406	1,447

Operating Income

591

685

952

1,194

1,291

Operating Income Growth

+2.07%

+15.91%

+38.98%

+25.42%

+8.12%

EBIT Margin %

11.67%

12.86%

16.4%

17.35%

18.1%

Net Interest Expenses

-69

-76

-59

-76

-141

Net Interest Expenses Growth

-115.63%

-10.14%

+22.37%

-28.81%

-85.53%

Interest Expense, Total

-77

-79

-62

-88

-171

Interest And Investment Income

8

3

3

12

30

Other Non Operating Expenses, Total

-22

4

-20

8

-26

EBT, Excl. Unusual Items

500

613

873

1,126

1,124

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-17

-117

-

-8

-

EBT, Incl. Unusual Items

467

496

873

1,118

1,124

EBT, Incl. Unusual Items Growth

-16.9%

+6.21%

+76.01%

+28.06%

+0.54%

EBT, Incl. Unusual Items Margin

9.22%

9.31%

15.04%

16.25%

15.76%

Income Tax Expense

116

117

213

267

268

Net Income to Company

351

379

660

851

856

Minority Interest

66

57

32

41

14

Net Income

417

436

692

892

870

Net Income Growth

-12.39%

+4.56%

+58.72%

+28.9%

-2.47%

Net Income Margin %

8.24%

8.18%

11.92%

12.96%

12.2%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

417

436

692

892

870

Basic EPS - Continuing Operations

4.18

4.38

6.95

8.95

8.73

Basic EPS - Continuing Operations Growth

-12.31%

+4.77%

+58.72%

+28.76%

-2.47%

Diluted EPS - Continuing Operations

4.18

4.37

6.94

8.92

8.71

Diluted EPS - Continuing Operations Growth

-12.31%

+4.59%

+58.81%

+28.53%

-2.35%

Basic Weighted Average Shares Outstanding

99.81

99.6

99.6

99.71

99.71

Diluted Weighted Average Shares Outstanding

99.81

99.71

99.7

99.95

99.92

Dividend Per Share

2.3

2.5

2.75

3.25

3.75

Dividend Per Share Growth

+2.22%

+8.7%

+10%

+18.18%

+15.38%

EBITDA

936

1,038

1,295

1,564

1,680

EBITDA Growth

+5.29%

+10.9%

+24.76%

+20.77%

+7.42%

EBITDA Margin %

18.49%

19.48%

22.31%

22.73%

23.56%

EBIT