| Period Ending: | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | 1.83 | 6.48 | 7.04 | 8.12 | 5.66 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | +37.75% | +253.63% | +8.5% | +15.47% | -30.29% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | 1.83 | 6.48 | 7.04 | 8.12 | 5.66 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | +37.75% | +253.63% | +8.5% | +15.47% | -30.29% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | 100% | 100% | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 11.16 | 13.15 | 18.35 | 9.39 | 12.72 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -9.33 | -6.67 | -11.32 | -1.26 | -7.06 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -39.26% | +28.49% | -69.7% | +88.83% | -458.6% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | 0.02 | 0.25 | 0.28 | 0.33 | 0.77 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | +87.61% | +974.26% | +12.03% | +20.86% | +129.55% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | 0.02 | 0.25 | 0.28 | 0.33 | 0.77 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | -0.62 | 0.02 | -1.64 | -1.71 | -1.01 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -9.93 | -6.41 | -12.68 | -2.64 | -7.3 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | - | - | - | 3.4 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | 1.24 | - | 0.35 | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -8.69 | -6.41 | -12.33 | -2.64 | -3.9 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -34.69% | +26.28% | -92.5% | +78.58% | -47.71% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | -473.91% | -98.79% | -175.28% | -32.52% | -68.9% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | -0.03 | 0.13 | -0 | 0.02 | -0.07 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -8.66 | -6.53 | -12.33 | -2.66 | -3.83 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -8.66 | -6.53 | -12.33 | -2.66 | -3.83 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -64.78% | +24.61% | -88.8% | +78.42% | -43.8% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | -472.47% | -100.72% | -175.27% | -32.76% | -67.57% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -8.66 | -6.53 | -12.33 | -2.66 | -3.83 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.05 | -0.04 | -0.06 | -0.01 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | +92.37% | +27.27% | -58.39% | +84.91% | -6.82% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.05 | -0.04 | -0.06 | -0.01 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | +92.37% | +26.67% | -57.09% | +84.09% | -1.29% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 158.83 | 164.63 | 196.24 | 280.68 | 377.84 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 158.83 | 164.63 | 196.24 | 280.68 | 377.84 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||