Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,911 | 8,084 | 9,360 | 18,386 | 20,997 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.25% | +16.97% | +15.78% | +96.43% | +14.2% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,864 | 1,917 | 2,645 | 8,110 | 9,789 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.41% | +2.84% | +37.98% | +206.62% | +20.7% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,047 | 6,167 | 6,715 | 10,276 | 11,208 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.31% | +22.19% | +8.89% | +53.03% | +9.07% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 690 | 897 | 882 | 1,228 | 1,053 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +62.35% | +30% | -1.67% | +39.23% | -14.25% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,357 | 5,270 | 5,833 | 9,048 | 10,155 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.08% | +20.95% | +10.68% | +55.12% | +12.23% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,381 | 4,075 | 4,350 | 3,877 | 4,665 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,727 | 8,280 | 5,707 | 5,772 | 6,259 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,011 | 1,065 | 4,476 | 7,153 | 8,561 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.07% | -64.63% | +320.28% | +59.81% | +19.68% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.91 | 11.4 | 43.96 | 55.34 | 57.77 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,411 | -4,250 | 156 | 229 | 242 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,600 | 5,315 | 4,320 | 6,924 | 8,319 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.97% | +232.19% | -18.72% | +60.28% | +20.15% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.68 | 56.88 | 42.42 | 53.57 | 56.13 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 219 | 88 | 1,189 | 2,108 | 2,525 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,381 | 5,229 | 3,133 | 4,818 | 5,795 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -3 | -4 | -2 | -8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,381 | 5,226 | 3,129 | 4,816 | 5,787 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19% | +278.42% | -40.13% | +53.91% | +20.16% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.85% | 55.92% | 30.73% | 37.26% | 39.05% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143 | 244 | 261 | 277 | 267 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,238 | 4,980 | 2,866 | 4,537 | 5,519 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.21 | 0.66 | 0.37 | 0.61 | 0.76 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.25% | +217.46% | -44.25% | +65.7% | +25.13% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.21 | 0.66 | 0.37 | 0.61 | 0.76 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.35% | +217.46% | -44.25% | +65.7% | +25.11% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,978 | 7,575 | 7,819 | 7,470 | 7,262 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,978 | 7,575 | 7,819 | 7,470 | 7,262 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0.15 | 0.23 | 0.39 | 0.44 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.71% | +445.9% | +57.62% | +69.95% | +11.05% | |