👀 Ones to watch: Undervalued stocks to buy before they report Q3 earningsSee Undervalued Stocks

China Merchants Bank Co Ltd Class H (3968)

Frankfurt
Currency in EUR
Disclaimer
4.774
0.000(0.00%)
Delayed Data

3968 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Interest Income, Total
aa.aaaa.aaaa.aaaa.aaaa.aa292,994307,425327,056353,380375,610
Interest Income, Total Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+8.15%+4.93%+6.39%+8.05%+6.29%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa119,904122,394123,137135,145160,941
Interest Expense, Total Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+8.48%+2.08%+0.61%+9.75%+19.09%
Net Interest Income
aa.aaaa.aaaa.aaaa.aaaa.aa173,090185,031203,919218,235214,669
Net Interest Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.92%+6.9%+10.21%+7.02%-1.63%
Provision For Loan Losses
aa.aaaa.aaaa.aaaa.aaaa.aa61,06664,87165,96256,75141,278
Provision For Loan Losses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.39%+6.23%+1.68%-13.96%-27.26%
Net Interest Income After Provision
aa.aaaa.aaaa.aaaa.aaaa.aa112,024120,160137,957161,484173,391
Net Interest Inc After Loan Loss Prov Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+12.52%+7.26%+14.81%+17.05%+7.37%
Non Interest Income, Total
aa.aaaa.aaaa.aaaa.aaaa.aa96,930105,451127,334126,505124,409
Non Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa91,822103,171117,118122,876121,182
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa117,132122,440148,173165,113176,618
EBT, Excl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+9.99%+4.53%+21.02%+11.43%+6.97%
EBT Excl. Non-Recurring Items Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa56.0654.2755.8557.3359.31
Unusual Expense
aa.aaaa.aaaa.aaaa.aaaa.aa00000
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa117,132122,440148,173165,113176,618
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+9.99%+4.53%+21.02%+11.43%+6.97%
EBT Margin
aa.aaaa.aaaa.aaaa.aaaa.aa56.0654.2755.8557.3359.31
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa23,70924,48127,33925,81928,612
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa93,42397,959120,834139,294148,006
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-556-617-912-1,282-1,404
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa92,86797,342119,922138,012146,602
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+15.28%+4.82%+23.2%+15.08%+6.22%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa44.44%43.15%45.2%47.92%49.23%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa1,6701,6513,6135,2374,558
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa91,19795,691116,309132,775142,044
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa3.623.794.615.265.63
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+15.58%+4.93%+21.55%+14.16%+6.98%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa3.623.794.615.265.63
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+15.58%+4.81%+21.64%+14.1%+7.03%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa25,22025,22025,22025,22025,220
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa25,22025,22025,22025,22025,220
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa1.21.251.521.741.97
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+27.66%+4.42%+21.47%+14.19%+13.46%
* In Millions of CNY (except for per share items)