| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | 0.26 | 1.49 | 0.37 | 0.22 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | +468.44% | -75.28% | -40.52% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | 0.19 | 1.22 | 0.54 | 0.14 | |||||||||
Gross Profit | aa.aa | aa.aa | - | 0.08 | 0.27 | -0.17 | 0.08 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | +255.16% | -162.76% | +149.67% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | 28.69% | 17.93% | -45.52% | 38.01% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 9.4 | 19.48 | 23.61 | 22.66 | 25.77 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -9.4 | -19.4 | -23.35 | -22.83 | -25.69 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -12.26% | -106.39% | -20.34% | +2.22% | -12.53% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | -7,404.86% | -1,567.56% | -6,200.96% | -11,731.08% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0.01 | 0.04 | 0.14 | -1.12 | 0.2 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -124.05% | +560.33% | +212.67% | -910.48% | +117.67% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.01 | - | - | -1.12 | -0 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | 0.04 | 0.14 | - | 0.2 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -0.02 | 0.03 | -0.05 | -9.27 | 1.12 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -9.43 | -19.33 | -23.25 | -33.22 | -24.37 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | 0.03 | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | 1.6 | - | - | -0.12 | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -7.8 | -19.24 | -22.81 | -33.34 | -23.47 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | +6.47% | -146.64% | -18.58% | -46.14% | +29.6% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | -7,342.18% | -1,531.66% | -9,055.19% | -10,717.74% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -7.8 | -19.24 | -22.81 | -33.34 | -23.47 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -7.8 | -19.24 | -22.81 | -33.34 | -23.47 | |||||||||
Net Income Growth | aa.aa | aa.aa | +6.47% | -146.64% | -18.58% | -46.14% | +29.6% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | -7,342.18% | -1,531.66% | -9,055.19% | -10,717.74% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -7.8 | -19.24 | -22.81 | -33.34 | -23.47 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | - | - | - | -2,521.41 | -5.17 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | - | +99.8% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | - | - | - | -2,521.41 | -5.17 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | - | +99.8% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | - | 0.01 | 4.54 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | - | 0.01 | 4.54 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -9.31 | -19.25 | -23.01 | -22.16 | -25.41 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -13.39% | -106.66% | -19.52% | +3.68% | -14.69% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | -7,346.93% | -1,544.76% | -6,019.12% | -11,605.79% | |||||||||
EBIT | aa.aa | aa.aa | -9.4 | -19.4 | -23.35 | -22.83 | -25.69 | |||||||||