| Period Ending: | 2018 30/09 | 2019 30/09 | 2020 30/09 | 2021 30/09 | 2022 30/09 | 2023 30/09 | 2024 30/09 | 2025 30/09 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | 23.42 | 17.39 | 9.16 | 18.22 | 20.49 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | +53.65% | -25.76% | -47.31% | +98.86% | +12.42% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | 23.04 | 17.17 | 8.13 | 16.53 | 19.15 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | 0.38 | 0.22 | 1.03 | 1.7 | 1.33 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | -75.15% | -42.73% | +371.94% | +64.09% | -21.31% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | 1.63% | 1.26% | 11.28% | 9.31% | 6.52% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 4.26 | 6.68 | 4.22 | 4.03 | 3.29 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -3.88 | -6.46 | -3.19 | -2.33 | -1.95 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -5,487.85% | -66.67% | +50.69% | +26.78% | +16.27% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | -16.55% | -37.16% | -34.78% | -12.81% | -9.54% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | -0.06 | -0.04 | 0.13 | 0.35 | -0.02 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | -310.43% | +34.08% | +417.45% | +177.09% | -105.54% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | -0.06 | -0.11 | -0.02 | -0.08 | -0.13 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | - | 0.07 | 0.14 | 0.44 | 0.11 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 0.14 | -0.36 | -0.05 | 0 | 0.19 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -3.8 | -6.86 | -3.11 | -1.98 | -1.78 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | - | - | 0.98 | -0.27 | -1.4 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -3.8 | -6.86 | -3.92 | -6.65 | -8.44 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -943.02% | -80.69% | +42.85% | -69.59% | -26.88% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | -16.21% | -39.45% | -42.78% | -36.49% | -41.18% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | -0.42 | 0.53 | -0.06 | -0.79 | 1.02 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -3.41 | -7.47 | -7.26 | -8.09 | -9.28 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | 0.43 | 1.01 | 0.48 | 0.8 | 0.59 | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -2.98 | -6.46 | -6.78 | -7.28 | -8.69 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -2,123.91% | -117% | -4.94% | -7.4% | -19.32% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | -12.72% | -37.17% | -74.03% | -39.98% | -42.43% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -2.94 | -6.38 | -3.38 | -5.06 | -8.87 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -3.41 | -5.46 | -2.73 | -1.67 | -1.29 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | -2,261.53% | -60.2% | +49.91% | +39.04% | +22.73% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | -14.55% | -31.39% | -29.84% | -9.15% | -6.29% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -3.88 | -6.46 | -3.19 | -2.33 | -1.95 | |||||||||