G5 Entertainment publ AB (G5EN)

Stockholm
Currency in SEK
118.00
-2.20(-1.83%)
Closed

G5EN Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa168.68269.09360.63304.76241.16
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-22.45%+59.53%+34.02%-15.49%-20.87%
aa.aaaa.aaaa.aaaa.aaaa.aa45.03167.27198.2166.95127.57
aa.aaaa.aaaa.aaaa.aaaa.aa15.4915.8217.178.187.78
aa.aaaa.aaaa.aaaa.aaaa.aa102.96105.66116.03143.15150.11
aa.aaaa.aaaa.aaaa.aaaa.aa20.718.8714.8375.08-7.77
aa.aaaa.aaaa.aaaa.aaaa.aa-15.52-28.5414.3911.41-36.53
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-124.46-129-208.53-176.67-113.25
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+12.85%-3.65%-61.65%+15.28%+35.9%
aa.aaaa.aaaa.aaaa.aaaa.aa-8.41-2.34-9.7-8.44-4.03
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-116.05-126.66-198.82-168.23-109.22
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-30.75-97.63-192.34-108.62-119.48
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa13.7436.14-38.4527.514.86
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa138.53152.27188.41149.96177.47
aa.aaaa.aaaa.aaaa.aaaa.aa152.27188.41149.96177.47182.33
aa.aaaa.aaaa.aaaa.aaaa.aa-1.84108.2746.8780.0874.74
aa.aaaa.aaaa.aaaa.aaaa.aa-101.79%+5,974.91%-56.72%+70.88%-6.68%
aa.aaaa.aaaa.aaaa.aaaa.aa4.86%3.95%5.59%7.33%10.43%
* In Millions of SEK (except for per share items)