| Period Ending: | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,588.9 | 7,583.3 | 6,949.1 | 6,607 | 6,421.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 421.4 | 426.8 | 1,112.2 | 970.9 | 905.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 212.8 | 198 | 103.7 | 46.8 | 55.1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.2 | 138.3 | -4.9 | -7.8 | -58.2 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,077.4 | 1,904 | 1,817.3 | 1,769.1 | 1,636.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,116.9 | 1,059.6 | 1,046.9 | 1,048.6 | 1,021 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 796.2 | 670.3 | 557.6 | 466.7 | 403.6 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 194.41 | 68.61 | 102.99 | 140.34 | 111.59 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 171.7 | 165.7 | 95.8 | 109.9 | 74 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.6 | -28.1 | -20.2 | -20.5 | -21.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -270.7 | -284.4 | -98.8 | -74.8 | -102.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -114.4 | -150.6 | -23.8 | 10.2 | -46.9 | |