| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.49 | 139.03 | 174.26 | 195.9 | 206.83 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.88% | +25.83% | +25.34% | +12.41% | +5.58% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.03 | 32.89 | 125.96 | 151.52 | 132.43 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.07% | +309.84% | +282.93% | +20.29% | -12.6% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.47 | 106.13 | 48.3 | 44.37 | 74.41 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.26% | +3.58% | -54.49% | -8.13% | +67.68% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.03 | 4.51 | 1.12 | 0.33 | 1.58 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.34% | +48.88% | -75.2% | -70.66% | +380.18% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.44 | 101.63 | 47.18 | 44.05 | 72.83 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.92% | +2.2% | -53.57% | -6.65% | +65.35% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.31 | -20.72 | 16.3 | 21.48 | 29.95 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.08 | 26.59 | 28.26 | 29.01 | 30 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.67 | 54.32 | 35.23 | 36.52 | 72.78 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.14% | -41.39% | -35.14% | +3.65% | +99.32% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.76 | 67.13 | 55.49 | 55.73 | 70.81 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.67 | 54.32 | 35.23 | 36.52 | 72.78 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.14% | -41.39% | -35.14% | +3.65% | +99.32% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.76 | 67.13 | 55.49 | 55.73 | 70.81 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.21 | 16.8 | 8.86 | 8.32 | 18.23 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.46 | 37.52 | 26.37 | 28.19 | 54.55 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.46 | 37.52 | 26.37 | 28.19 | 54.55 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.87% | -44.38% | -29.71% | +6.9% | +93.51% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.79% | 46.37% | 41.54% | 43.02% | 53.08% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.46 | 37.52 | 26.37 | 28.19 | 54.55 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.51 | 17.49 | 12.26 | 12.95 | 25.01 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.62% | -44.49% | -29.91% | +5.62% | +93.15% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.65 | 17.04 | 12.02 | 12.85 | 24.76 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.83% | -44.4% | -29.46% | +6.91% | +92.68% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.14 | 2.15 | 2.15 | 2.18 | 2.18 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.2 | 2.2 | 2.19 | 2.19 | 2.2 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.08 | 2.4 | 2.52 | 2.52 | 2.52 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.51% | +15.38% | +5% | 0% | 0% | |