| Period Ending: | 2020 30/06 | 2021 30/06 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | 0.01 | 0.03 | 0.07 | 0.03 | 0.05 | |||||||||
Gross Profit | aa.aa | aa.aa | -0.01 | -0.03 | -0.07 | -0.03 | -0.05 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | +90.9% | -340.85% | -133.86% | +61.09% | -73.52% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 0.66 | 0.84 | 0.66 | 0.87 | 0.67 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -0.66 | -0.87 | -0.73 | -0.89 | -0.72 | |||||||||
Operating Income Growth | aa.aa | aa.aa | +49.28% | -30.96% | +15.4% | -21.83% | +19.61% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Interest Expense, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | 0 | - | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -0.66 | -0.87 | -0.73 | -0.89 | -0.72 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | 0.09 | -0.65 | - | - | 1.27 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -0.58 | -1.52 | -0.73 | -0.89 | 0.56 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | +55.85% | -163.14% | +51.63% | -21.83% | +162.24% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -0.58 | -1.52 | -0.73 | -0.89 | 0.56 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -0.58 | -1.52 | -0.73 | -0.89 | 0.56 | |||||||||
Net Income Growth | aa.aa | aa.aa | +55.85% | -163.14% | +51.63% | -21.83% | +162.24% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -0.58 | -1.52 | -0.73 | -0.89 | 0.56 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | - | -0.03 | -0.01 | -0.02 | 0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | +53.45% | -21.84% | +155.18% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | - | -0.03 | -0.01 | -0.02 | 0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | +53.45% | -21.84% | +155.18% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 44.68 | 56.31 | 58.51 | 58.51 | 65.99 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 44.68 | 56.31 | 58.51 | 58.51 | 65.99 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | - | - | - | - | -0.72 | |||||||||
EBITDA Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | -0.66 | -0.87 | -0.73 | -0.89 | -0.72 | |||||||||