| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,968.89 | 10,037.23 | 17,023.09 | 29,023.68 | 40,132.87 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.2% | +44.03% | +69.6% | +70.5% | +38.28% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,688.57 | 5,120.24 | 6,577.1 | 10,102.2 | 12,486.48 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.58% | +38.81% | +28.45% | +53.6% | +23.6% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,280.32 | 4,916.99 | 10,445.99 | 18,921.48 | 27,646.4 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.91% | +49.89% | +112.45% | +81.14% | +46.11% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 161.63 | 645.08 | 953.19 | 1,476 | 639.05 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +190.38% | +299.11% | +47.76% | +54.85% | -56.7% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,118.69 | 4,271.92 | 9,492.8 | 17,445.48 | 27,007.35 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.65% | +36.98% | +122.21% | +83.78% | +54.81% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,291.73 | 1,717.64 | 2,095.3 | 2,800.1 | 3,472.77 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,564.83 | 2,173.21 | 2,779.68 | 3,674.98 | 5,552.54 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,845.6 | 3,816.34 | 8,808.42 | 16,570.6 | 24,927.58 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.27% | +34.11% | +130.81% | +88.12% | +50.43% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.52 | 63.72 | 76.01 | 81.85 | 81.78 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.16 | -92.5 | 5.19 | 12.94 | 2.87 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,867.76 | 3,908.84 | 8,803.23 | 16,557.66 | 24,924.7 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.08% | +36.3% | +125.21% | +88.09% | +50.53% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.02 | 65.26 | 75.97 | 81.78 | 81.77 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 839.61 | 1,183.02 | 2,243.63 | 4,103.85 | 6,209.92 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,028.15 | 2,725.82 | 6,559.6 | 12,453.81 | 18,714.78 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.15 | -15.94 | -20.05 | -27.99 | -34.01 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,016 | 2,709.88 | 6,539.55 | 12,425.82 | 18,680.77 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.68% | +34.42% | +141.32% | +90.01% | +50.34% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.71% | 45.24% | 56.43% | 61.38% | 61.29% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,016 | 2,709.88 | 6,539.55 | 12,425.82 | 18,680.77 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.79 | 5.1 | 12.31 | 23.39 | 35.16 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.68% | +34.42% | +141.32% | +90.01% | +50.34% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.79 | 5.1 | 12.31 | 23.39 | 35.16 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.68% | +34.42% | +141.32% | +90.01% | +50.34% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 531.3 | 531.3 | 531.3 | 531.3 | 531.3 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 531.3 | 531.3 | 531.3 | 531.3 | 531.3 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.71 | 1 | 3 | 5 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +40% | +200% | +66.67% | - | |