I’LL Inc (3854)

Tokyo

Currency in JPY

2,191.0

-145.0(-6.21%)

Delayed Data·01:30:19

Fair Value

Unlock Value

Day's Range

2,151.0

2,216.0

52 wk Range

2,120.0

3,090.0

3854 Income Statement

Assess the I’LL income statement, providing a detailed view of the company’s financial performance across activities. This statement outlines key financial figures such as revenue, expenses, operating income, and net income. Assess the 3854 net worth.

Period Ending:

2016

31/07

2017

31/07

2018

31/07

2019

31/07

2020

31/07

2021

31/07

2022

31/07

2023

31/07

2024

31/07

2025

31/07

Total Revenues

aa.aa

13,203

12,944

15,924

17,508

19,294

Total Revenues Growth

aa.aa

+4.13%

-1.96%

+23.02%

+9.95%

+10.2%

Cost Of Revenues

aa.aa

7,067

6,206

7,242

7,735

8,636

Gross Profit

aa.aa

6,136

6,738

8,682

9,773

10,658

Gross Profit Growth

aa.aa

+8.33%

+9.81%

+28.85%

+12.57%

+9.06%

Gross Profit Margin %

aa.aa

46.47%

52.06%

54.52%

55.82%

55.24%

Other Operating Expenses, Total

aa.aa

4,307

4,637

5,134

5,509

5,840

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+8.65%	+7.66%	+10.72%	+7.3%	+6.01%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	4,307	4,637	5,134	5,509	5,840
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

1,829

2,101

3,548

4,264

4,818

Operating Income Growth

aa.aa

+7.59%

+14.87%

+68.87%

+20.18%

+12.99%

EBIT Margin %

aa.aa

13.85%

16.23%

22.28%

24.35%

24.97%

Net Interest Expenses

aa.aa

-1

-3

Net Interest Expenses Growth

aa.aa

+50%

Interest Expense, Total

aa.aa

-1

-7

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

-49

EBT, Excl. Unusual Items

aa.aa

1,856

2,120

3,571

4,284

4,766

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-2

-4

-230

-1

EBT, Incl. Unusual Items

aa.aa

1,858

2,118

3,567

4,054

4,765

EBT, Incl. Unusual Items Growth

aa.aa

+8.53%

+13.99%

+68.41%

+13.65%

+17.54%

EBT, Incl. Unusual Items Margin

aa.aa

14.07%

16.36%

22.4%

23.16%

24.7%

Income Tax Expense

aa.aa

634

741

1,095

1,167

1,277

Net Income to Company

aa.aa

1,224

1,377

2,472

2,887

3,488

Minority Interest

aa.aa

Net Income

aa.aa

1,224

1,377

2,472

2,887

3,488

Net Income Growth

aa.aa

+2.94%

+12.5%

+79.52%

+16.79%

+20.82%

Net Income Margin %

aa.aa

9.27%

10.64%

15.52%

16.49%

18.08%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

1,224

1,377

2,472

2,887

3,488

Basic EPS - Continuing Operations

aa.aa

48.89

98.75

115.33

141.31

Basic EPS - Continuing Operations Growth

aa.aa

+2.88%

+12.51%

+79.53%

+16.79%

+22.52%

Diluted EPS - Continuing Operations

aa.aa

48.89

98.75

115.33

141.31

Diluted EPS - Continuing Operations Growth

aa.aa

+2.88%

+12.51%

+79.53%

+16.79%

+22.52%

Basic Weighted Average Shares Outstanding

aa.aa

25.04

25.03

24.68

Diluted Weighted Average Shares Outstanding

aa.aa

25.04

25.03

24.68

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+20%

+72.22%

+32.26%

+21.95%

EBITDA

aa.aa

2,318

2,675

4,026

4,666

5,208

EBITDA Growth

aa.aa

+12.96%

+15.4%

+50.5%

+15.9%

+11.62%

EBITDA Margin %

aa.aa

17.56%

20.67%

25.28%

26.65%

26.99%

EBIT

aa.aa

1,829

2,101

3,548

4,264

4,818

* In Millions of JPY (except for per share items)

FAQ

What was I’LL’s revenue at year end?

At the end of the last reported fiscal year, I’LL (3854) recorded total revenue of 19,294.0 million JPY.

How much revenue did I’LL report in the most recent quarter?

In its most recent quarterly earnings report, I’LL posted revenue of 5,182.7 million JPY.

What was I’LL’s net income for the year?

For the full year, I’LL reported net income of 3,488.0 million JPY.

How much net income did I’LL post in the last quarter?

In the most recent quarter, I’LL (3854) posted net income of 975.1 million JPY.

What was I’LL’s gross profit for the year?

Gross profit for the year was reported at 10,658.0 million JPY.

How much gross profit did I’LL generate last quarter?

I’LL recorded gross profit of 2,956.5 million JPY in its latest quarterly report.

What was I’LL’s annual operating income?

For the full year, I’LL (3854) reported operating income of 4,818.0 million JPY.

What was I’LL’s operating income last quarter?

Quarterly operating income was 1,409.2 million JPY.

What was I’LL’s quarterly EBITDA?

In the latest quarter, EBITDA was reported at 1,506.8 million JPY.

What was the quarter-over-quarter change in EBITDA for I’LL?

EBITDA changed by -7.1% million JPY compared to the last quarter.

What is I’LL’s most recent gross profit margin?

The latest reported gross profit margin for I’LL (3854) is 57.0% million JPY.

What is I’LL’s most recent net income margin?

Net income margin based on recent financials is 18.8% million JPY.

What is I’LL’s most recent EBIT margin?

I’LL reported an EBIT margin of 27.2% million JPY based on current figures.

How did I’LL’s revenue change compared to the previous quarter?

Revenue changed by -2.1% million JPY compared to the prior quarter.

What was the quarter-over-quarter change in gross profit for I’LL?

In the latest quarter, gross profit changed by -3.6% million JPY from the previous quarter.

S&P/TSX

36,513.80

-119.32

-0.33%

S&P/TSX 60

2,145.93

-8.12

-0.38%

US 30

53,010.40

-403.8

-0.76%

US 500

7,704.30

-14.3

-0.19%

S&P 500 VIX

15.30

+0.77

+5.30%

DAX

26,006.53

-39.87

-0.15%

Dollar Index

98.778

-0.372

-0.38%

Market Movers

Name	Last	Chg. %	Vol.
Canadian Natural	69.78	-1.09%	34.67M
Suncor Energy	93.14	-1.14%	10.13M
Enbridge	69.32	-0.55%	9.89M
Toronto Dominion Bank	168.24	-0.98%	2.88M
RBC	291.48	-0.30%	1.19M
TC Energy	86.53	-0.16%	3.83M
Canadian Imperial Bank	162.75	-0.15%	1.98M

Name	Last	Chg. %	Vol.
Lanebury Growth Capital	0.15	+200.00%	1.00K
Green Scientific Labs Holdings	0.06	+120.00%	15.00K
SQID Tech	0.01	+100.00%	326.67K
ePlay Digital	0.010	+100.00%	7.00K
LFNT Resources	0.20	+90.48%	17.50K
World Copper	0.1750	+84.21%	545.59K
Jura Energy	0.095	+72.73%	27.00K

Name	Last	Chg. %	Vol.
Pioneer Media Holdings	0.01	-100.00%	0.00
Global Health Clinics	0.055	-80.00%	500.00
Carson River Ventures	0.04	-50.00%	1.25K
Ramm Pharma	0.01	-50.00%	1.00K
Molecule Holdings	0.005	-50.00%	20.11K
Syntheia	0.02	-50.00%	12.65K
Albert Labs International	0.005	-50.00%	1.00K

Trending Stocks

Name	Last	Chg. %	Vol.
Bombardier Inc	315.120	+3.56%	271.25K
Canadian Natural	69.78	-1.09%	34.67M
Celestica Inc.	432.45	+1.15%	246.53K
Bombardier A	311.9000	+2.25%	5.05K
Hut 8	129.430	+6.61%	602.27K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaa Aaaa Aaaa	33.12	+52.95%	50.66
Aaaa A A Aaaaaa	9.06	+50.82%	13.66
Aaaaaaa Aaa Aaaaaaa	102.02	+46.54%	149.50
A Aaaaaaa Aa	16.31	+46.06%	23.82
Aaaaaaaaaaaaaa	125.26	+44.76%	181.33
Aaaaaaa Aa	7.76	+44.47%	11.21
Aa A Aa Aaaaaaa Aaaa	5.37	+43.61%	7.71

Name	Last	Upside	Fair Value
Aaaaaaaa Aaaa Aaaa	33.12	+52.95%	50.66
Aaaa A A Aaaaaa	9.06	+50.82%	13.66
Aaaaaaa Aaa Aaaaaaa	102.02	+46.54%	149.50
A Aaaaaaa Aa	16.31	+46.06%	23.82
Aaaaaaaaaaaaaa	125.26	+44.76%	181.33
Aaaaaaa Aa	7.76	+44.47%	11.21
Aa A Aa Aaaaaaa Aaaa	5.37	+43.61%	7.71

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

I’LL Inc (3854)

3854 Income Statement

FAQ

What was I’LL’s revenue at year end?

How much revenue did I’LL report in the most recent quarter?

What was I’LL’s net income for the year?

How much net income did I’LL post in the last quarter?

What was I’LL’s gross profit for the year?

How much gross profit did I’LL generate last quarter?

What was I’LL’s annual operating income?

What was I’LL’s operating income last quarter?

What was I’LL’s quarterly EBITDA?

What was the quarter-over-quarter change in EBITDA for I’LL?

What is I’LL’s most recent gross profit margin?

What is I’LL’s most recent net income margin?

What is I’LL’s most recent EBIT margin?

How did I’LL’s revenue change compared to the previous quarter?

What was the quarter-over-quarter change in gross profit for I’LL?

Trending Stocks