| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,435.43 | 4,308.28 | 6,184.37 | 7,768.38 | 12,250.95 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +52.25% | +200.14% | +43.55% | +25.61% | +57.7% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 543.24 | 1,972.85 | 2,887.57 | 3,311.64 | 5,977.13 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +194.7% | +263.16% | +46.37% | +14.69% | +80.49% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 892.19 | 2,335.43 | 3,296.8 | 4,456.75 | 6,273.82 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.63% | +161.76% | +41.16% | +35.18% | +40.77% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 595.58 | 1,083.24 | 1,541.58 | 1,799.45 | 2,416.35 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +178.72% | +81.88% | +42.31% | +16.73% | +34.28% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 296.61 | 1,252.19 | 1,755.21 | 2,657.29 | 3,857.47 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.56% | +322.17% | +40.17% | +51.39% | +45.17% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,329.64 | 1,227.27 | 1,455.78 | 1,943.42 | 2,127.12 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,857.28 | 2,658.03 | 2,732.54 | 3,346.04 | 4,304.36 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -231.03 | -178.57 | 478.45 | 1,254.67 | 1,680.23 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,189.68% | +22.71% | +367.93% | +162.24% | +33.92% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.21 | -7.2 | 14.9 | 27.27 | 28.08 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | 0 | 38.61 | 49.12 | 56.04 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -231.06 | -178.57 | 439.84 | 1,205.55 | 1,624.19 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,190.03% | +22.72% | +346.31% | +174.09% | +34.73% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.21 | -7.2 | 13.7 | 26.2 | 27.14 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -175.99 | -164.49 | 87.58 | 232.71 | 226.87 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.07 | -14.08 | 352.26 | 972.84 | 1,397.32 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.6 | 2.99 | -49.92 | -65.71 | -84.93 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72.66 | -11.09 | 302.34 | 907.13 | 1,312.39 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -505.69% | +84.74% | +2,826.27% | +200.03% | +44.67% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.47% | -0.45% | 9.42% | 19.72% | 21.93% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.32 | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.35 | -11.09 | 302.34 | 907.13 | 1,312.39 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.01 | -0.03 | 0.75 | 2.08 | 2.98 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -431.31% | -93.23% | +2,822.18% | +176.53% | +43.26% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.01 | -0.03 | 0.75 | 2.07 | 2.96 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -432.78% | -93.23% | +2,813.07% | +176% | +43% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,540.72 | 401.16 | 401.77 | 435.93 | 440.23 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,540.72 | 401.16 | 403.12 | 438.98 | 443.97 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.15 | - | 0.62 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |