Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 1,708.48 2,836.6 3,207.31 3,148.25 3,034.08 Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -796.75 -614.9 -615.62 -739.99 -995.94 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -902.81 -1,796.58 -2,694.86 -2,662.54 -1,868.74 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +25.28% -99% -50% +1.2% +29.81% aa.aa aa.aa aa.aa aa.aa aa.aa 3,207.96 2,159.52 - 1,633.11 4,723.44 aa.aa aa.aa aa.aa aa.aa aa.aa - - - 785.8 3,973.79 aa.aa aa.aa aa.aa aa.aa aa.aa 3,207.96 2,159.52 - 847.31 749.66 aa.aa aa.aa aa.aa aa.aa aa.aa -2,734 -1,923 -300 -1,085.8 -3,527 aa.aa aa.aa aa.aa aa.aa aa.aa - - - -785.8 -3,227 aa.aa aa.aa aa.aa aa.aa aa.aa -2,734 -1,923 -300 -300 -300 aa.aa aa.aa aa.aa aa.aa aa.aa 60.21 62.28 84.92 79.36 91.32 aa.aa aa.aa aa.aa aa.aa aa.aa -1,432.79 -2,087.19 -2,476.05 -3,282.27 -3,151.16 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -4.18 -8.18 -3.73 -6.94 -5.34 aa.aa aa.aa aa.aa aa.aa aa.aa 0.17 0.1 -0.36 0.74 1.14 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 9.09 425.23 -103.53 -253.53 170.55 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield