| Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,539.6 | 44,142.52 | 45,565.68 | 49,114 | 52,603 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,579.94 | - | 3,210.84 | - | 4,317 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,001.85 | - | 1,237.98 | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 737.85 | - | 1,098.03 | 1,747 | 2,658 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 9,584 | 10,787 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,724.65 | - | 5,408.48 | 5,672 | 6,396 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.58 | 2,335.4 | 2,617.5 | 3,633 | 3,995 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 1,330.29 | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1,121.17 | 1,847.48 | 2,245 | - | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -180.68 | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -678.64 | -744 | - | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 1,292 | - | |