Public Power (DEHr)

Real-time derived
Currency in EUR
12.51
+0.01(+0.08%)
Closed

DEHr Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa4,931.614,649.445,706.3911,253.117,686.77
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+4%-5.72%+22.73%+97.2%-31.69%
Total Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa5,331.024,532.765,497.5610,913.537,063.73
Operating Expenses Growth
Fuel & Purchased Power
Operations And Maintenance
Depreciation & Amortization, Total
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa+9.34%-14.97%+21.28%+98.52%-35.28%
aa.aaaa.aaaa.aaaa.aaaa.aa2,691.671,854.962,774.97,347.863,414.47
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa661.76744.05666.25640.38672.11
aa.aaaa.aaaa.aaaa.aaaa.aa1,977.61,933.762,056.412,925.292,977.16
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa-399.41116.68208.83339.58623.04
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-198.6%+129.21%+78.98%+62.61%+83.47%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-8.1%2.51%3.66%3.02%8.11%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-143.4-142.75-200.93-246.89-335.8
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-262.12-63.91-100.78-16.19-113.21
Income (Loss) on Equity Investment
Allowance For Equity Funds Used During Construction
Other Non Operating Income (Expenses)
aa.aaaa.aaaa.aaaa.aaaa.aa2.422.424.3561.68-5.08
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-263.5-67.2-103.97-70.59-110.44
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-734.32-35.21-45.98119.53312.16
Gain (Loss) on Sale of Investments
aa.aaaa.aaaa.aaaa.aaaa.aa---177.5-
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-11.91-4.01-3.39-7.89116.79
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-2,057.946.28-149.82-26622.22
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-142.44%+102.25%-423.74%+82.65%+2,493.53%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa-372.2326.8-131.45-17.08137.24
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa-1,685.6719.48-18.37-8.92484.98
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-0.12-0.04-0.03-10.09-56.66
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-1,685.7919.44-18.4-19428.32
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-86.51%+101.15%-194.67%-3.25%+2,353.97%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-34.18%0.42%-0.32%-0.17%5.57%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa-1,685.7919.44-18.4-19428.32
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-7.270.08-0.05-0.051.16
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-86.51%+101.15%-157.49%-3.77%+2,413.22%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-7.270.08-0.05-0.051.16
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-86.51%+101.15%-157.49%-3.77%+2,413.22%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa232232382380.1370.37
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa232232382380.1370.37
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa----0.25
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa244.69853.19867.67956.341,249.38
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-55.13%+248.68%+1.7%+10.22%+30.64%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa4.96%18.35%15.21%8.5%16.25%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa-399.41116.68208.83339.58623.04
* In Millions of EUR (except for per share items)