| Period Ending: | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | 0.65 | 0.67 | 0.32 | 1.83 | 2.81 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | +79.52% | +3.63% | -52.68% | +477.39% | +53.88% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | 0.13 | 0.34 | 0.2 | 0.98 | 1.76 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | 0.52 | 0.33 | 0.11 | 0.85 | 1.05 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | +43.72% | -36.31% | -65.89% | +657.59% | +23.55% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | 80.06% | 49.21% | 35.47% | 46.54% | 37.37% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 8.1 | 6.77 | 4.73 | 4.18 | 4.19 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -7.58 | -6.44 | -4.62 | -3.33 | -3.14 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -20.73% | +15.13% | +28.25% | +27.8% | +5.89% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | -1,175.69% | -962.92% | -1,459.98% | -182.57% | -111.65% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | 0.1 | 0.18 | 0.11 | -0.16 | -0.28 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | +508.19% | +88.09% | -40.7% | -245.42% | -80.4% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | -0.04 | -0.02 | -0.02 | -0.16 | -0.32 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | 0.14 | 0.2 | 0.13 | 0 | 0.03 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | - | - | 0 | - | 0.09 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -7.49 | -6.25 | -4.51 | -3.49 | -3.34 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | 0 | - | -0.53 | 0.03 | -0.02 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | - | 0.3 | -0.43 | 0 | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -7.49 | -5.96 | -13.72 | -3.46 | -3.36 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -21.25% | +20.4% | -130.24% | +74.81% | +2.78% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | -1,160.45% | -891.35% | -4,336.57% | -189.19% | -119.53% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | 1.15 | 0 | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -8.64 | -5.96 | -13.72 | -3.46 | -3.36 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -8.64 | -5.96 | -13.72 | -3.46 | -3.36 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -95.48% | +31% | -130.21% | +74.81% | +2.78% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | -1,338.73% | -891.46% | -4,336.57% | -189.19% | -119.53% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -8.64 | -5.96 | -13.72 | -3.46 | -3.36 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.06 | -0.04 | -0.09 | -0.02 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -72.74% | +35.29% | -123.61% | +79.52% | +34.85% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.06 | -0.04 | -0.09 | -0.02 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -73.01% | +33.33% | -125% | +77.78% | +42.18% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 144.17 | 153.73 | 158.26 | 194.68 | 290.53 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 144.17 | 153.73 | 158.26 | 194.68 | 290.53 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -6.94 | -5.85 | -4.28 | -3 | -2.74 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | -22.08% | +15.67% | +26.84% | +30.04% | +8.49% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | -1,075.93% | -875.6% | -1,353.57% | -164.02% | -97.54% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -7.58 | -6.44 | -4.62 | -3.33 | -3.14 | |||||||||