| Period Ending: | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 0.2 | 0.51 | 0.74 | 0.65 | 9.63 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.2 | -0.51 | -0.74 | -0.65 | -9.63 | |||||||||
Operating Income Growth | aa.aa | -233.51% | -154.61% | -45.07% | +12.68% | -1,389.44% | |||||||||
EBIT Margin % | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | - | - | 0 | -0.03 | 0.06 | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | - | -4,260.03% | +318.31% | |||||||||
Interest Expense, Total | aa.aa | - | - | - | -0.03 | -0 | |||||||||
Interest And Investment Income | aa.aa | - | - | 0 | 0 | 0.07 | |||||||||
Other Non Operating Expenses, Total | aa.aa | -0.02 | -0.13 | -0.02 | -0.02 | -1.34 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.22 | -0.64 | -0.76 | -0.7 | -10.91 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | -0.01 | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -0.22 | -0.64 | -0.76 | -0.7 | -10.91 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -242.29% | -192.92% | -19.7% | +8.02% | -1,452.42% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -0.22 | -0.64 | -0.76 | -0.7 | -10.91 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -0.22 | -0.64 | -0.76 | -0.7 | -10.91 | |||||||||
Net Income Growth | aa.aa | -242.29% | -192.92% | -19.7% | +8.02% | -1,452.42% | |||||||||
Net Income Margin % | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0.22 | -0.64 | -0.76 | -0.7 | -10.91 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.02 | -0.05 | -0.03 | -0.02 | -0.19 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | -90.35% | -117.68% | +36.82% | +29.12% | -789.48% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.02 | -0.05 | -0.03 | -0.02 | -0.19 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | -90.35% | -117.68% | +36.82% | +29.12% | -790.43% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 9.95 | 13.39 | 25.37 | 32.92 | 57.46 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 9.95 | 13.39 | 25.37 | 32.92 | 57.46 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | - | -0.47 | -0.42 | -9.63 | |||||||||
EBITDA Growth | aa.aa | - | - | - | +10.22% | -2,197.97% | |||||||||
EBITDA Margin % | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | -0.2 | -0.51 | -0.74 | -0.65 | -9.63 | |||||||||