| Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.15 | 0.61 | 0.61 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.15 | 0.61 | 0.61 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.5 | -5.49 | -5.75 | -4.8 | -2.66 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.72 | 14.68 | -2.59 | -7.65 | -16.22 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.24 | 153.56 | 47.78 | 35.62 | 20.04 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.74 | 80.11 | 5.14 | 7.64 | 17.05 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.35 | 46.96 | 28.67 | 17.93 | 1.72 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.88 | -8.52 | 24.3 | -0.21 | 0.91 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.08 | -4.03 | -4.98 | -1.33 | -0.61 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.54 | -0.6 | 0.25 | 0.84 | -0.13 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.31 | 2.73 | 3.95 | -1.26 | 0.89 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.04 | -1.94 | -0.71 | -1.75 | 0.13 | |