| Period Ending: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 2.29 | 4.06 | 0.74 | 1.15 | 4.55 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -2.29 | -4.06 | -0.74 | -1.15 | -4.55 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -37.56% | -77.13% | +81.7% | -55.44% | -293.92% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | 0 | 0.01 | -0 | -0.01 | -0.02 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | +283.9% | +409.23% | -150.59% | -44.48% | -202.84% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | -0 | -0 | -0.01 | -0.01 | -0.04 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | 0 | 0.01 | 0 | - | 0.02 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | -1.29 | 0.04 | -0.86 | -0.58 | -1.41 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -3.58 | -4.01 | -1.61 | -1.74 | -5.98 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | - | -0.01 | -0.62 | -0.01 | 0.06 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -3.58 | -4.02 | -2.23 | -1.75 | -5.92 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -94.17% | -12.48% | +44.51% | +21.52% | -237.57% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -3.58 | -4.02 | -2.23 | -1.75 | -5.92 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -3.58 | -4.02 | -2.23 | -1.75 | -5.92 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -94.17% | -12.48% | +44.51% | +21.52% | -237.57% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -3.58 | -4.02 | -2.23 | -1.75 | -5.92 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.47 | -0.49 | -0.21 | -0.07 | -0.11 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -17.97% | -3.56% | +57.28% | +64.09% | -49.97% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.47 | -0.49 | -0.21 | -0.07 | -0.11 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -17.97% | -3.56% | +57.28% | +64.09% | -49.97% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 7.61 | 8.27 | 10.74 | 23.47 | 52.84 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 7.61 | 8.27 | 10.74 | 23.47 | 52.84 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -2.24 | -3.69 | -0.37 | - | - | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | - | -64.77% | +89.89% | - | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -2.29 | -4.06 | -0.74 | -1.15 | -4.55 | |||||||||