| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 16.41 | 6.78 | 7.02 | 0.96 | 0.56 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | +119.99% | -58.69% | +3.54% | -86.34% | -41.63% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | 8.16 | 4.31 | 5.67 | 0.32 | 0.77 | |||||||||
Gross Profit | aa.aa | aa.aa | 8.25 | 2.47 | 1.35 | 0.64 | -0.22 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | +83.07% | -70.09% | -45.21% | -52.84% | -133.75% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | 50.28% | 36.41% | 19.27% | 66.53% | -38.46% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 38.13 | 58.34 | 19 | 18.91 | 17.65 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -29.88 | -55.87 | -17.65 | -18.27 | -17.87 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -705.15% | -87.01% | +68.41% | -3.5% | +2.2% | |||||||||
EBIT Margin % | aa.aa | aa.aa | -182.07% | -824.21% | -251.48% | -1,905.76% | -3,193.03% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -19.79 | -0.76 | -0.41 | -0.51 | -0.22 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -1,519.53% | +96.14% | +46.56% | -24.41% | +57.15% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -19.79 | -0.76 | -0.41 | -0.51 | -0.22 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -4.84 | -3.72 | -0.14 | -5.61 | -2.7 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -54.5 | -60.36 | -18.2 | -24.38 | -20.79 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | -0.07 | - | -0.8 | -0.8 | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -54.57 | -60.36 | -25.71 | -28.68 | -20.79 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -839.03% | -10.6% | +57.41% | -11.58% | +27.52% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | -332.57% | -890.39% | -366.24% | -2,992.01% | -3,714.91% | |||||||||
Income Tax Expense | aa.aa | aa.aa | -1.66 | 0.02 | 0.06 | 0.03 | 0.02 | |||||||||
Net Income to Company | aa.aa | aa.aa | -52.91 | -60.38 | -25.77 | -28.71 | -20.81 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -52.91 | -60.38 | -25.77 | -28.71 | -20.81 | |||||||||
Net Income Growth | aa.aa | aa.aa | -810.27% | -14.12% | +57.33% | -11.42% | +27.53% | |||||||||
Net Income Margin % | aa.aa | aa.aa | -322.43% | -890.73% | -367.1% | -2,994.76% | -3,717.91% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -52.91 | -60.38 | -25.77 | -28.71 | -20.81 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -2,849.1 | -1,675.87 | -692.45 | -139.8 | -41.43 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -693.27% | +41.18% | +58.68% | +79.81% | +70.37% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -2,849.1 | -1,675.87 | -692.45 | -139.8 | -41.43 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -693.27% | +41.18% | +58.68% | +79.81% | +70.37% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 0.02 | 0.04 | 0.04 | 0.21 | 0.5 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 0.02 | 0.04 | 0.04 | 0.21 | 0.5 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -25.59 | -50.27 | -12.76 | -13.25 | -13.34 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -810.24% | -96.49% | +74.62% | -3.84% | -0.72% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | -155.91% | -741.58% | -181.79% | -1,382.03% | -2,384.67% | |||||||||
EBIT | aa.aa | aa.aa | -29.88 | -55.87 | -17.65 | -18.27 | -17.87 | |||||||||