| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 442.51 | 541.83 | 878.83 | 960.33 | 948.62 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.51% | +22.45% | +62.2% | +9.27% | -1.22% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.16 | 47.13 | 325.95 | 375.91 | 312.48 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.2% | +95.05% | +591.68% | +15.33% | -16.87% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 418.35 | 494.71 | 552.88 | 584.42 | 636.14 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.92% | +18.25% | +11.76% | +5.71% | +8.85% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.45 | 22.89 | 24.58 | 41.26 | 12.87 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -154.27% | +193.64% | +7.38% | +67.83% | -68.8% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 442.8 | 471.82 | 528.3 | 543.17 | 623.27 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.07% | +6.55% | +11.97% | +2.81% | +14.75% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221.91 | 151.42 | 148.43 | -23.42 | 163.64 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 478.46 | 462.98 | 488.73 | 485.69 | 511.83 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 186.25 | 160.26 | 188 | 34.06 | 275.08 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.92% | -13.96% | +17.32% | -81.88% | +707.7% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.02 | 25.71 | 27.78 | 6.55 | 34.96 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.84 | 101.15 | 6.97 | 0 | 0.4 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.41 | 59.11 | 181.03 | 34.06 | 274.68 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.57% | -66.31% | +206.29% | -81.19% | +706.52% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.39 | 9.48 | 26.75 | 6.55 | 34.91 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.05 | -1.81 | 27.74 | -11.15 | 50.54 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.37 | 71.89 | 165.49 | 223.01 | 224.14 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.37 | 71.89 | 165.49 | 223.01 | 224.14 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.91% | -51.22% | +130.21% | +34.76% | +0.5% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.17% | 11.53% | 24.45% | 42.91% | 28.48% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.37 | 60.92 | 153.29 | 45.21 | 224.14 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.35 | 0.99 | 2.51 | 0.74 | 3.72 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.86% | -57.62% | +152.41% | -70.56% | +402.74% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.34 | 0.99 | 2.5 | 0.74 | 3.7 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.77% | -57.69% | +152.53% | -70.43% | +400.52% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.79 | 61.24 | 61.05 | 61.16 | 60.31 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.97 | 61.43 | 61.23 | 61.38 | 60.54 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.92 | 0.92 | 0.92 | 0.92 | 0.96 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | 0% | +4.35% | |