| Period Ending: | 2017 01/01 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,964 | 13,185 | 35,513 | 43,055 | 34,291 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.43% | +32.33% | +169.34% | +21.24% | -20.36% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,259 | 6,564 | 28,216 | 35,947 | 26,544 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.26% | +101.41% | +329.86% | +27.4% | -26.16% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,705 | 6,621 | 7,297 | 7,108 | 7,747 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.38% | -1.25% | +10.21% | -2.59% | +8.99% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -148 | 29 | 1,037 | 551 | 524 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -121.33% | +119.59% | +3,475.86% | -46.87% | -4.9% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,853 | 6,592 | 6,260 | 6,557 | 7,223 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.6% | -3.81% | -5.04% | +4.74% | +10.16% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,649 | 27,585 | 33,354 | 41,472 | 42,373 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,058 | 24,910 | 38,778 | 36,430 | 35,700 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,444 | 9,267 | 836 | 11,599 | 13,896 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.86% | -1.87% | -90.98% | +1,287.44% | +19.8% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.6 | 27.11 | 2.11 | 24.15 | 28.02 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40 | -337 | -27,419 | 4,779 | 5,043 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,484 | 9,604 | 28,255 | 6,820 | 8,853 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.3% | +1.27% | +194.2% | -75.86% | +29.81% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.71 | 28.1 | 71.33 | 14.2 | 17.85 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,998 | 1,942 | 873 | 1,675 | 1,056 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,486 | 7,662 | 27,382 | 5,145 | 7,797 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29 | -32 | -16 | -60 | -30 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,457 | 7,630 | 27,366 | 5,085 | 7,767 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.73% | +2.32% | +258.66% | -81.42% | +52.74% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21% | 22.32% | 69.08% | 10.59% | 15.66% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,457 | 7,630 | 27,366 | 5,085 | 7,767 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.14 | 2.34 | 8.68 | 1.59 | 2.46 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17% | +9.29% | +270.99% | -81.69% | +55.01% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.06 | 2.25 | 8.3 | 1.52 | 2.36 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.48% | +9.22% | +268.89% | -81.69% | +55.26% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,482.96 | 3,260.94 | 3,152.58 | 3,198.48 | 3,151.64 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,627.24 | 3,397.47 | 3,296 | 3,351.11 | 3,290.25 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.5 | 0.55 | 0.7 | 0.9 | 1.1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.14% | +10% | +27.27% | +28.57% | +22.22% | |