P/f Bakkafrost (BAKKANOK)

Stockholm


	Symbol		Exchange		Currency
	BAKKA		Oslo		NOK	Real-time
	BAKKAo		BATS Europe		NOK	Delayed
	BAKKANOK		Stockholm		NOK	Real-time

Currency in NOK

660.00

+7.00(+1.07%)

Closed06/12

Fair Value

Day's Range

660.00

660.00

52 wk Range

496.80

695.50

BAKKANOK Income Statement

Featured here, the Income Statement (earnings report) for P/f Bakkafrost, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

4,511.11

4,651.89

5,553.85

7,129.97

7,140.85

Total Revenues Growth

+41.97%

+3.12%

+19.39%

+28.38%

+0.15%

Cost Of Revenues

1,736.03

1,918.16

1,623.35

2,050.69

2,662.73

Gross Profit

2,775.08

2,733.73

3,930.5

5,079.27

4,478.12

Gross Profit Growth

+18.19%

-1.49%

+43.78%

+29.23%

-11.84%

Gross Profit Margin %

61.52%

58.77%

70.77%

71.24%

62.71%

Other Operating Expenses, Total

1,768.8

2,047.8

2,815.89

3,308.57

3,228.31

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+50.89%	+15.77%	+37.51%	+17.5%	-2.43%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	479.98	656.43	682.6	780.87	814.19
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	979.58	944.96	1,602.9	1,992.37	1,777.42

Operating Income

1,006.28

685.93

1,114.61

1,770.71

1,249.81

Operating Income Growth

-14.41%

-31.83%

+62.5%

+58.86%

-29.42%

EBIT Margin %

22.31%

14.75%

20.07%

24.83%

17.5%

Net Interest Expenses

-12.12

-34.92

-35.19

-54.95

-160.98

Net Interest Expenses Growth

-23.33%

-188.15%

-0.79%

-56.14%

-192.95%

Interest Expense, Total

-17.11

-36.32

-40.61

-61.95

-181.79

Interest And Investment Income

5

1.4

5.42

7

20.81

Other Non Operating Expenses, Total

-11.37

-24.68

58.28

-23.27

60.02

EBT, Excl. Unusual Items

982.79

626.34

1,137.7

1,692.49

1,148.86

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

981.92

625.98

1,137.66

1,690.34

1,148.35

EBT, Incl. Unusual Items Growth

-16.22%

-36.25%

+81.74%

+48.58%

-32.06%

EBT, Incl. Unusual Items Margin

21.77%

13.46%

20.48%

23.71%

16.08%

Income Tax Expense

180.03

163.14

173.63

346.01

193.14

Net Income to Company

801.89

462.85

964.04

1,344.33

955.22

Minority Interest

8.38

-

0.02

0.78

0.36

Net Income

810.27

462.85

964.05

1,345.11

955.57

Net Income Growth

-15.62%

-42.88%

+108.29%

+39.53%

-28.96%

Net Income Margin %

17.96%

9.95%

17.36%

18.87%

13.38%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

810.27

462.85

964.05

1,345.11

955.57

Basic EPS - Continuing Operations

15.7

7.83

16.32

22.76

16.15

Basic EPS - Continuing Operations Growth

-20.49%

-50.09%

+108.38%

+39.47%

-29.06%

Diluted EPS - Continuing Operations

15.7

7.83

16.32

22.76

16.15

Diluted EPS - Continuing Operations Growth

-20.49%

-50.11%

+108.43%

+39.48%

-29.06%

Basic Weighted Average Shares Outstanding

51.62

59.09

59.06

59.09

59.17

Diluted Weighted Average Shares Outstanding

51.62

59.09

59.06

59.09

59.17

Dividend Per Share

-

3.65

5.14

10

8.7

Dividend Per Share Growth

-

-

+40.82%

+94.55%

-13%

EBITDA

1,275.04

1,001.64

1,548.54

2,202.58

1,752.09

EBITDA Growth

-7.25%

-21.44%

+54.6%

+42.24%

-20.45%

EBITDA Margin %

28.26%

21.53%

27.88%

30.89%

24.54%

EBIT