Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126,598.11 | 117,856.42 | 131,507.16 | 236,549.05 | 265,438.61 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.43% | -6.91% | +11.58% | +79.88% | +12.21% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73,626.52 | 66,478.72 | 68,152.4 | 162,202.48 | 176,689.87 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.13% | -9.71% | +2.52% | +138% | +8.93% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,971.59 | 51,377.7 | 63,354.75 | 74,346.57 | 88,748.73 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.73% | -3.01% | +23.31% | +17.35% | +19.37% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,682.33 | 25,560.8 | 17,883.94 | 17,882.33 | 23,148.86 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.43% | +12.69% | -30.03% | -0.01% | +29.45% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,289.26 | 25,816.9 | 45,470.82 | 56,464.24 | 65,599.87 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.5% | -14.77% | +76.13% | +24.18% | +16.18% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,456.6 | 32,666.26 | 30,240.66 | 43,149.32 | 42,652.79 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,018.18 | 41,412.48 | 48,601.83 | 61,088.41 | 67,020.72 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,727.68 | 17,070.68 | 27,109.65 | 38,525.15 | 41,231.94 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.65% | -30.97% | +58.81% | +42.11% | +7.03% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.05 | 29.19 | 35.81 | 38.67 | 38.09 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,944.25 | 4,249.64 | 1,352.44 | 71.59 | 84.75 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,783.43 | 12,821.04 | 25,757.22 | 38,453.56 | 41,147.19 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.55% | -6.98% | +100.9% | +49.29% | +7% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.32 | 21.92 | 34.02 | 38.6 | 38.01 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,860.5 | -1,452.87 | 4,441.3 | 8,452.38 | 7,981.6 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,643.93 | 14,273.91 | 21,315.92 | 30,001.18 | 33,165.59 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,481.87 | -1,576.52 | -1,605.51 | -2,270.02 | -3,304.63 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,162.07 | 12,697.39 | 19,710.4 | 27,731.16 | 29,860.97 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.21% | -30.09% | +55.23% | +40.69% | +7.68% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.41% | 21.71% | 26.03% | 27.84% | 27.58% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262.72 | 185.23 | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,899.35 | 12,512.16 | 19,710.4 | 27,731.16 | 29,860.97 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.2 | 2.19 | 3.45 | 4.86 | 5.23 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.82% | -31.4% | +57.47% | +40.68% | +7.67% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.2 | 2.19 | 3.45 | 4.86 | 5.23 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.82% | -31.4% | +57.47% | +40.68% | +7.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,598.65 | 5,705.04 | 5,707.15 | 5,707.54 | 5,707.99 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,598.65 | 5,705.04 | 5,707.15 | 5,707.54 | 5,707.99 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | 0.74 | 1.32 | 2.07 | 2.28 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.5% | -38.69% | +79.28% | +56.8% | +10.34% | |