Canadian Pacific Kansas City Limited (CP)

Toronto


	Symbol		Exchange		Currency
	CP		NYSE		USD	Real-time
	CP		CBOE Canada		CAD	Real-time
	CP		Toronto		CAD	Real-time
	X88		TradeGate		EUR	Delayed
	X88		Frankfurt		EUR	Delayed

Currency in CAD

Disclaimer

111.77

+0.77(+0.69%)

Closed04/10

Fair Value

Day's Range

110.92

112.00

52 wk Range

94.45

123.37

CP Income Statement

Featured here, the Income Statement (earnings report) for Canadian Pacific Kansas City Limited, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

7,792

7,710

7,995

8,814

12,555

Total Revenues Growth

+6.51%

-1.05%

+3.7%

+10.24%

+42.44%

Cost Of Revenues

3,448

3,278

3,408

4,014

5,968

Gross Profit

4,344

4,432

4,587

4,800

6,587

Gross Profit Growth

+7.66%

+2.03%

+3.5%

+4.64%

+37.23%

Gross Profit Margin %

55.75%

57.48%

57.37%

54.46%

52.47%

Other Operating Expenses, Total

839

779

811

986

1,682

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+2.32%	-7.15%	+4.11%	+21.58%	+70.59%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	133	-	-	133	139

Operating Income

3,505

3,653

3,776

3,814

4,905

Operating Income Growth

+9.02%

+4.22%

+3.37%

+1.01%

+28.61%

EBIT Margin %

44.98%

47.38%

47.23%

43.27%

39.07%

Net Interest Expenses

-448

-458

-440

-652

-771

Net Interest Expenses Growth

+1.1%

-2.23%

+3.93%

-48.18%

-18.25%

Interest Expense, Total

-454

-458

-440

-652

-771

Interest And Investment Income

6

-

-

-

-

Other Non Operating Expenses, Total

89

7

-131

1,057

184

EBT, Excl. Unusual Items

3,146

3,202

3,205

4,219

4,318

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-

-

-

-

-7,175

EBT, Incl. Unusual Items

3,146

3,202

3,620

4,145

-3,053

EBT, Incl. Unusual Items Growth

+21.56%

+1.78%

+13.05%

+14.5%

-173.66%

EBT, Incl. Unusual Items Margin

40.37

41.53

45.28

47.03

-24.32

Income Tax Expense

706

758

768

628

-6,976

Net Income to Company

2,440

2,444

2,852

3,517

3,923

Minority Interest

-

-

-

-

4

Net Income

2,440

2,444

2,852

3,517

3,927

Net Income Growth

+25.06%

+0.16%

+16.69%

+23.32%

+11.66%

Net Income Margin %

31.31%

31.7%

35.67%

39.9%

31.28%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

2,440

2,444

2,852

3,517

3,927

Basic EPS - Continuing Operations

3.52

3.61

4.2

3.78

4.22

Basic EPS - Continuing Operations Growth

+28.8%

+2.62%

+16.26%

-9.87%

+11.5%

Diluted EPS - Continuing Operations

3.5

3.59

4.18

3.77

4.21

Diluted EPS - Continuing Operations Growth

+28.58%

+2.57%

+16.43%

-9.81%

+11.67%

Basic Weighted Average Shares Outstanding

693.8

677.2

679.7

930

931.3

Diluted Weighted Average Shares Outstanding

696.3

679.9

682.8

932.9

933.7

Dividend Per Share

0.63

0.71

0.76

0.76

0.76

Dividend Per Share Growth

+24.98%

+13.38%

+6.74%

0%

0%

EBITDA

4,167

4,432

4,587

4,667

6,448

EBITDA Growth

+7.9%

+6.36%

+3.5%

+1.74%

+38.16%

EBITDA Margin %

53.48%

57.48%

57.37%

52.95%

51.36%

EBIT