Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 761 | 4 | 280 | 532 | 264 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +372.67% | -99.47% | +6,900% | +90% | -50.38% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,975 | 19,718 | 14,239 | 12,458 | 17,646 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.82% | +31.67% | -27.79% | -12.51% | +41.64% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.2 | 33 | 26.67 | 23.24 | 28.69 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 557 | 50 | 150 | 645 | 50 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,418 | 19,668 | 14,089 | 11,813 | 17,596 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.58% | +36.41% | -28.37% | -16.15% | +48.95% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,239 | 4,548 | 2,910 | 2,583 | 4,067 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,179 | 15,120 | 11,179 | 9,230 | 13,529 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -183 | -86 | -150 | -143 | -139 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,996 | 15,034 | 11,029 | 9,087 | 13,390 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.61% | +36.72% | -26.64% | -17.61% | +47.35% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.91% | 25.16% | 20.66% | 16.95% | 21.77% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 496 | 468 | 489 | 557 | 590 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,500 | 14,566 | 10,540 | 8,530 | 12,800 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.55 | 8.16 | 6.23 | 5.24 | 8.05 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.43% | +24.58% | -23.62% | -15.94% | +53.55% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.46 | 8.03 | 6.15 | 5.18 | 7.95 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.47% | +24.3% | -23.41% | -15.77% | +53.47% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,603 | 1,785 | 1,691 | 1,628 | 1,591 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,624 | 1,814 | 1,713 | 1,646 | 1,611 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.4 | 2.45 | 3.03 | 3.33 | 3.63 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.7% | +75% | +23.47% | +9.92% | +9.02% | |