Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,494 | 14,840 | 13,487 | 17,945 | 30,007 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.17% | -15.17% | -9.12% | +33.05% | +67.22% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,442 | 2,015 | 993 | 3,217 | 12,611 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.51% | -54.64% | -50.72% | +223.97% | +292.01% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,052 | 12,825 | 12,494 | 14,728 | 17,396 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.03% | -1.74% | -2.58% | +17.88% | +18.12% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,504 | 3,806 | -1,173 | 1,977 | 2,275 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.06% | +153.06% | -130.82% | +268.54% | +15.07% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,548 | 9,019 | 13,667 | 12,751 | 15,121 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.07% | -21.9% | +51.54% | -6.7% | +18.59% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,592 | 10,223 | 10,227 | 9,456 | 10,617 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,546 | 13,191 | 13,728 | 14,577 | 17,864 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,594 | 6,051 | 10,166 | 7,630 | 7,874 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.97% | -29.59% | +68.01% | -24.95% | +3.2% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.65 | 31.45 | 42.55 | 34.36 | 30.59 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 329 | 1,009 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,594 | 6,051 | 10,166 | 7,301 | 6,865 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.97% | -29.59% | +68.01% | -28.18% | -5.97% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.65 | 31.45 | 42.55 | 32.88 | 26.67 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,648 | 1,066 | 2,181 | 1,463 | 1,407 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,946 | 4,985 | 7,985 | 5,838 | 5,458 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32 | -26 | -22 | -13 | -29 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,914 | 4,959 | 7,963 | 5,825 | 5,429 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.56% | -28.28% | +60.58% | -26.85% | -6.8% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.71% | 25.77% | 33.33% | 26.23% | 21.09% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331 | 338 | 358 | 324 | 378 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,583 | 4,621 | 7,605 | 5,501 | 5,051 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.16 | 3.06 | 5.11 | 3.69 | 3.27 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.29% | -26.45% | +66.79% | -27.67% | -11.39% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.16 | 3.06 | 5.1 | 3.69 | 3.27 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.48% | -26.44% | +66.67% | -27.65% | -11.38% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,581 | 1,509 | 1,489 | 1,489 | 1,543 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,583 | 1,510 | 1,490 | 1,490 | 1,543 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.58 | 1.68 | 1.76 | 1.88 | 1.93 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.91% | +6.33% | +4.76% | +6.82% | +2.66% | |